Mortgage Amortization Calculator
Generate a full year-by-year or month-by-month amortization schedule for a fixed-rate mortgage.
Amortization Schedule
| Period | Payment | Principal | Interest | Balance |
|---|
How to Use the Mortgage Amortization Calculator
Enter your loan amount, interest rate, and loan term to generate a full month-by-month amortization schedule showing how much of each payment goes toward principal versus interest.
How Mortgage Amortization Works
Why Early Payments Are Mostly Interest
On a $300,000 loan at 6.5% over 30 years, month one applies roughly $1,625 to interest and only about $271 to principal. Interest is calculated on your remaining balance, so it’s highest when your balance is highest.
How the Interest-to-Principal Ratio Shifts Over Time
As your balance shrinks, less of each payment covers interest, leaving more to reduce principal — a snowball effect that accelerates near the end of the loan.
Example: Balance Milestones on a $300,000 Loan at 6.5%
- After 5 years: ~$282,000 remaining (6% paid off)
- After 10 years: ~$256,000 remaining (15% paid off)
- After 20 years: ~$158,000 remaining (nearly half paid off)
- After 30 years: $0 remaining, with total interest exceeding $382,000
Why Extra Payments Matter More Early in the Loan
Extra principal paid in year one or two prevents years of future interest from ever accruing. The same extra payment in year 25 has a much smaller effect.
Using Amortization to Track PMI Removal
Lenders generally cancel PMI once your balance reaches 78% of the original home value. An amortization table shows exactly which month you’ll cross that threshold.
Using Amortization for Tax Planning
Mortgage interest is often deductible for those who itemize. Your amortization table shows how much interest you paid in a given year before your official Form 1098 arrives.
Frequently Asked Questions
Interest is calculated on your outstanding balance, which is highest at the start of the loan, so more of each early payment covers interest.
Your amortization schedule shows your remaining balance after every payment — subtract that from your home’s current value to estimate equity.
Yes. Refinancing creates a new loan with its own schedule, restarting the interest-heavy early period.
Generally once your loan balance reaches 78% of the home’s original value.
Yes, it can help estimate annual deductible mortgage interest, though your lender’s Form 1098 is the official record.
Related Mortgage Calculators
- Mortgage Calculator
- Mortgage Payoff Calculator
- Mortgage Payment Calculator
- Mortgage Refinance Calculator
- Mortgage Amortization Calculator
- Extra Payment Mortgage Calculator
- Biweekly Mortgage Calculator
- Adjustable rate Mortgage Calculator
- Balloon Mortgage Calculator
- Interest Only Mortgage Calculator
Disclaimer
This calculator provides estimates for educational purposes only and does not constitute financial, tax, or legal advice. Actual schedules may vary by lender.